County Profile for Calhoun - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 10 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 8 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,010,619 Total Charges 736,844,653
Fixed Assets 18,691,338 Contract Allowance 946,514,543
Other Assets 1,278,386 Operating Revenue -209,669,890
Total Assets 39,980,343 Operating Expenses 303,424,556
Current Liabilities 1,772,375 Operating Margin -513,094,446
Long Term Liabilities 31,127,582 Other Income 1,032,051
Total Equity 7,080,386 Other Expense -182,930
Total Liabilities and Equity 39,980,343 Net Profit or Loss -511,879,465

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge ($10,601) Revenue per Bed ($495,673) Revenue per Person ($209,669,890)
Net Margin per Discharge ($25,943) Net Margin per Bed ($1,212,989) Net Margin per Person ($513,094,446)
Net Profit per Discharge ($25,881) Net Profit per Bed ($1,210,117) Net Profit per Person ($511,879,465)
Net Fixed Assets per Discharge $945 Net Fixed Assets per Bed $44,188 Net Fixed Assets per Bed $18,691,338
Long Term Debt per Discharge $1,574 Long Term Debt per Bed $73,588 Long Term Debt per Person $31,127,582
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 48.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 618 Net Fixed Assets 1,484 Population Estimate 1,151
Total Revenue 3,320 Long Term Liabilities 823 Total Patient Discharges 365
Net Margin 3,295 Total Patient Beds 350
Net Profit or Loss 3,310

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 56,221,517 133,287,214 0.4218
31 Intensive Care Unit 10,071,601 28,984,271 0.3475
32 Coronary Care Unit 0 0
43 Nursery 2,391,796 10,482,421 0.2282
44 Skilled Nursing Care 0 0
50 Operating Room 29,122,189 295,008,710 0.0987
51 Recovery Room 2,277,459 50,777,051 0.0449
52 Labor and Delivery Room 4,375,687 24,798,543 0.1764

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 9,042,962 13 Nursing Administration 2,722,682
02,03 Captial Related - Movable Equipment 12,830,562 14 Central Services and Supply 671,457
04 Employee Benefits 32,696,567 15 Pharmacy 11,814,376
05 Administrative and General 32,979,287 16 Medical Records and Medical Library 3,380,327
06 Maintenance and Repairs 40,759 17 Social Services 2,281,267
07 Operation of Plant 9,740,067 18 Other General Service Expense 426,773
08,09 Laundry, Linen and Housekeeping 4,908,051 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,015,701 20,21,22,23 Education Programs 0
Total General Service Cost Centers 127,550,838

County Profile for Calhoun - 2017